WebAssign

Thursday, September 2, 2010 10:45 EDT

Logged in as demo@demo

Hamlen et al - Advanced Accounting 1/e (Homework)

James Finch

Finance, Fall 2011

Instructor: Mr. Cambridge

Current Score : 0 / 373

Due : Thursday, November 3, 2011 22:00 EDT

Question
Points
1 2 3 4 5 6
0/19 0/74 0/134 0/36 0/88 0/22
Total
0/373 (0.0%)
  • Description

    Here are textbook questions from Advanced Accounting 1/e by Susan S. Hamlen, Ronald J. Huefner and James A. Largay published by Cambridge Business Publishers. Click here for a list of all of the questions coded in WebAssign.

  • Instructions

    This demo assignment allows many submissions and allows you to try another version of the same question for practice.

Assignment Submission

For this assignment, the number of submissions for each answer box is counted independently. The number of submissions remaining changes only if you submit a new or changed answer.

1. 0/19 points All Submissions Notes Question: HamlenAcct1 P.2.10.
Question part
Points
Submissions
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1
0/50 0/50 1/50 1/50 0/50 1/50 1/50 0/50 0/50 1/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50
Total
0/19
 
Earnings Contingency, In-Process R&D, Bargain Purchase
On January 2, 2012, Fiser, Inc. acquired Vixen Pharmaceuticals for $1.25 billion cash, in a statutory merger. Vixen had two promising products for treating common infections under review by the U.S. Food and Drug Administration. The balance sheets of Fiser and Vixen, immediately prior to the acquisition, are below. Fair value information appears for Vixen's reported assets and liabilities.
Fiser, Inc. Vixen Pharmaceuticals
(in thousands) Book Value      Book Value      Fair Value
Current assets $ 5,000,000 $    200,000 $  200,000
Property, plant and equipment            50,000,000 10,000,000 5,000,000
Patents 10,000,000 500,000 3,000,000
Total assets $65,000,000 $10,700,000 $8,200,000
Liabilities $25,000,000 $ 7,850,000 $7,850,000
Capital stock 25,000,000 5,000,000
Retained earnings 15,000,000 (2,150,000)
Total liabilities and equity $65,000,000 $10,700,000
$1 billion of the purchase price was allocated to previously unreported in-process research and development attributed to Vixen's products under development. The purchase price was low due to Vixen's poor performance in previous years—Vixen reported a retained earnings deficit of $2.15 billion as of the date of acquisition. To close the deal, Fiser agreed to pay the former owners of Vixen $2 for every dollar of total revenue above $30 million reported on sales of Vixen's products over the next two years. This payment, if made at all, would occur at December 31, 2013. Fiser expects that there is only a 10 percent chance the payment will be made, as follows:
Total expected revenue on Vixen's products, 2012 - 2013                   Probability
Below $30 million 0.90
$50 million 0.08
$70 million 0.02
(a) Calculate the present value of the earnout agreement, using a 5 percent discount rate. (Round your answer to nearest thousand dollars.)
$
Enter a number.
thousands

(b) This acquisition is a bargain purchase. Calculate the gain on acquisition reported by Fiser.
$
Enter a number.
thousands

(c) Prepare the entry Fiser made to record the acquisition.
(in thousands)
Current assets
Property, plant and equipment
Patents
In-process R & D
 
 
 
 
 
 
 
 
Liabilities
Cash
Contingent consideration liability
Gain on acquisition
Enter an exact number.
Your answer is incorrect.
Enter an exact number.
Your answer is incorrect.
Enter an exact number.
Enter an exact number.
Your answer is incorrect.
 
 
 
 
 
 
 
 
Enter an exact number.
Your answer is incorrect.
Enter an exact number.
Enter a number.
Enter a number.
Your answer is incorrect.
(d) Prepare Fiser's post-combination balance sheet.
(in thousands)
Current assets
Property, plant and equipment
Patents
In-process research & development
Total assets
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
Liabilities
Capital stock
Retained earnings
 
Total liabilities and equity
$
Enter a number.
Enter an exact number.
Enter a number.
 
$
Enter a number.

Your work in question(s) will also be submitted or saved.
2. –/74 points Notes Question: HamlenAcct1 P.3.2.
Question part
Points
Submissions
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74
0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1
0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50
Total
0/74
 
Consolidated Balance Sheet Working Paper, Identifiable Intangibles, Goodwill
International Technology Inc. (ITI) acquires all of the voting stock of Global Outsourcing Corporation (GOC) on June 30, 2010. Amounts paid are as follows (in millions):
Cash consideration to the former shareholders of GOC                                     $40
2,000,000 shares of new $1 par common stock issued 70
Registration fees on new stock issued, paid in cash 6
Outside legal and advisory services, paid in cash 8
Fair value of earnings contingency 5
The earnings contingency provides for a potential payout to the former shareholders of GOC at the end of the third year following acquisition. The balance sheets of both companies immediately prior to the acquisition are as follows. Fair values of GOC's assets and liabilities at the date of acquisition are also provided.
ITI GOC
Balance Sheets (in millions) Book Value      Book Value Fair Value
Current assets $  200     $  10      $ 15     
Property, plant and equipment, net 500     130      70     
Intangible assets 1,100     20      70     
Total assets $1,800     $160     
Current liabilities $   150     $  20      $ 20     
Long-term liabilities 1,000     100      103     
Common stock, par 20     4     
Additional paid-in capital 550     60     
Retained earnings 100     (25)    
Accumulated other comprehensive income (15)    3     
Treasury stock (5)    (2)    
Total liabilities and equity $1,800     $160     
The intangible assets reported above consist of patents and trademarks. GOC also has the following previously unreported intangible assets that meet SFAS 141(R) requirements for asset recognition:
Fair Value
Advanced technology                                                                                 $ 5      
Customer lists  25      
(a) Prepare the journal entry or entries ITI makes to record the acquisition on its own books.
(in millions)
Investment in GOC
Merger expenses
 
 
 
 
 
 
Common stock
Additional paid-in capital
Contingent consideration liability
Cash
Enter an exact number.
Enter an exact number.
 
 
 
 
 
 
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
(b) Prepare a working paper to consolidate the balance sheets of ITI and GOC at June 30, 2010. (You MUST enter the number "0", the number zero, in all cells that should be BLANK.)
Consolidation Working Paper (in millions)
  Accounts Taken From Books Eliminations  
ITI GOC Dr Cr Consolidated Balances
Current assets
Property, plant and equipment, net
Investment in GOC
Identifiable intangible assets
Goodwill
Total assets
 
Current liabilities
Long-term liabilities
Common stock, par
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income
Treasury stock
Total liabilities and equity
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
 
 
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
 
 
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.

Your work in question(s) will also be submitted or saved.
3. –/134 points Notes Question: HamlenAcct1 P.4.4.
Question part
Points
Submissions
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134
0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1
0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50
Total
0/134
 
Consolidated Balance Sheet Working Paper, Bargain Purchase
On December 31, 2012, Paxon Corporation acquired all of the outstanding common stock of Saxon Company for $1.8 billion cash. Paxon uses the complete equity method to report its investment. The trial balances of Paxon and Saxon at December 31, 2013, are shown below:
Dr (Cr)
(in millions) Paxon Saxon
Cash and receivables $  3,200          $    800
Inventory 2,260 940
Marketable securities
Investment in Saxon 2,158
Land 650 300
Buildings and equipment, net                                3,600 1,150
Current liabilities (2,020) (1,200)
Long-term debt (5,000) (450)
Common stock, par value (500) (100)
Additional paid-in capital (1,200) (350)
Retained earnings, January 1 (2,610) (845)
Dividends 500 100
Sales revenue (30,000) (10,000)
Equity in net income of Saxon (258)
Gain on sale of securities (10)
Cost of goods sold 26,000 8,000
Depreciation expense 300 40
Interest expense 250 25
Other operating expenses 2,670 1,600
Totals $       0 $       0
Several of Saxon's assets and liabilities had fair values different from their book values at the acquisition date, as follows:
(in millions) Fair Value – Book Value
Inventory (FIFO) $100
Marketable securities (sold in 2013)    (50)
Land   205
Buildings and equipment, net (20 years, straight-line)   340
Long-term debt (5 years, straight-line)   (110)
(a) Prepare a schedule to compute equity in net income of Saxon for 2013, and the December 31, 2013, balance for the Investment in Saxon, as reported on Paxon's books.
Calculation of Equity in Net Income for 2013 (in millions)
Saxon's reported net income for 2013
Revaluation writeoffs:
Inventory
Marketable securities
Buildings and equipment
Long-term debt
Equity in net income of Saxon
$
Enter an exact number.
 
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.


Calculation of Investment balance, December 31, 2013 (in millions)
Investment balance, December 31, 2012
Equity in net income for 2013
Dividends for 2013
Investment balance, December 31, 2013
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.

(b) Use a working paper to consolidate the trial balances of Paxon and Saxon at December 31, 2013. (You MUST enter the number "0", the number zero, in all cells that should be BLANK.)
Consolidation Working Paper, December 31, 2013 (in millions)
  Trial Balances Taken From Books Dr (Cr) Eliminations  
Paxon Saxon Dr Cr Consolidated Balances
Cash and receivables
Inventory
Marketable securities
Investment in Saxon
Land
Buildings and equipment, net
Current liabilities
Long-term debt
Common stock
Additional paid-in capital
Retained earnings, Jan. 1
Dividends
Sales revenue
Equity in income of Saxon
Gain on sale of securities
Cost of goods sold
Depreciation expense
Interest expense
Other operating expenses
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.

(c) Prepare the consolidated balance sheet and statement of income and retained earnings at December 31, 2013.
Consolidated Statement of Income and Retained Earnings For the Year 2013 (in millions)
Sales
Costs of goods sold
Gross margin
Operating expenses:
Depreciation expense
Interest expense
Other operating expenses
Income before other gains
Gain on sale of securities
Net income
Retained earnings, January 1
Dividends
Retained earnings, December 31
 
 
 
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
 
 
 
 
 
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
 
 
 
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.


Consolidated Balance Sheet, December 31, 2013 (in millions)
Assets
Cash and receivables
Inventory
Land
Buildings and equipment, net
    Total assets
Liabilities and stockholders' equity
Current liabilities
Long-term debt
Common stock
Additional paid-in capital
Retained earnings
    Total liabilities and stockholders' equity
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.

Your work in question(s) will also be submitted or saved.
4. –/36 points Notes Question: HamlenAcct1 E.7.12.
Question part
Points
Submissions
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1
0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50
Total
0/36
 
Speculative Foreign Contracts
Krispy Kreme Doughnuts, Inc. has franchises operating outside the U.S. and invests in derivatives to hedge its foreign currency risk. Although it tries to hedge its various positions, on December 16, 2011, Krispy Kreme finds itself with the following unhedged forward contracts:
• Agreement to purchase 10,000,000 Hong Kong dollars ($H) in 30 days at $0.13/$H.
• Agreement to sell 10,000,000 Singapore dollars ($S) in 30 days at $0.64/$S.
Relevant exchange rates are:
30-day forward rates at December 16, 2011             $0.128/$H      $0.632/$S
15-day forward rates at December 31, 2011             0.125/$H      0.640/$S
Spot rates at January 15, 2012             0.131/$H      0.634/$S
(a) What are the correct balances for the above contracts at December 16, 2011?
Forward purchase contract: $
Enter an exact number.
Forward sale contract: $
Enter an exact number.

(b) Prepare the journal entries made by Krispy Kreme on December 31, 2011, and January 15, 2012, assuming that the balances of the forward contracts are properly stated at December 16, 2011, and that the company closes its books on December 31.
December 31, 2011
Loss from the
forward purchase contract:

    
Enter an exact number.
 
Enter an exact number.
       
Loss from the
forward sale contract:

    
Enter an exact number.

 
Enter an exact number.
       


January 15, 2012
Gain from speculative
forward purchase contract:

    
Enter an exact number.

 
Enter an exact number.
       
Settlement of the
forward purchase contract:

    
     Cash
Enter an exact number.


 
Enter an exact number.

Enter an exact number.
       
Conversion of
$H into dollars:

    
Enter an exact number.


Enter an exact number.
       
Gain from speculative
forward sale contract:

    
Enter an exact number.

 
Enter an exact number.
       
Acquisition of $S to settle
the forward sale contract:

    
Enter an exact number.

 
Enter an exact number.
       
Settlement of the
forward sale contract:

    
     Foreign currency
Enter an exact number.


 
Enter an exact number.

Enter an exact number.
       
Your work in question(s) will also be submitted or saved.
5. –/88 points Notes Question: HamlenAcct1 P.9.2.
Question part
Points
Submissions
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88
0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1
0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50
Total
0/88
 
General Fund Entries and Financial Statements
The Town of Amherst, NY finances its operations from revenues collected from property taxes, waste management fees, municipal court fines, and interest on investments. Amherst maintains only a general fund. The following information is available for the year ended December 31, 2011:
  1. Following is the general fund trial balance on January 1, 2011:
    Dr (Cr)
    Investments $ 6,000,000
    Cash 3,500,000
    Waste management supplies 382,000
    Accounts receivable—waste management         400,000
    Fund balance—unreserved (10,282,000)
    Total $              0
  2. The budget for 2011, adopted by the town board, follows:
    Property taxes $2,900,000
    Waste management costs 6,700,000
    Court costs 1,150,000
    Waste management revenues 3,500,000
    Court fines 1,000,000
    Salaries and operating expenditures                  750,000
    Investment income 250,000
    Supplies expenditures 350,000
    Miscellaneous expenditures 150,000
  3. All property taxes were collected in cash. Waste management costs, all paid in cash, were $6,860,000 . Court costs, all paid in cash, were $1,040,000.
  4. Waste management revenues of $3,000,000 were billed during the year. All outstanding waste management bills on January 1, 2011, were collected during 2011. All 2011 billings were paid with the exception of $210,000, which were mailed to customers the last week of the year.
  5. Court fines of $920,000 were collected in cash. Salaries and operating expenditures, all paid in cash, were $725,000. Investment income of $225,000 accumulates in the investments account until the investments mature. No investments matured in 2011.
  6. Miscellaneous expenditures, all paid in cash, were $142,000.
  7. Waste management supplies on hand at year-end were $40,000. The town uses the consumption method to report supplies.
(a) Prepare 2011 journal entries to record the above events and to close the books for the year.
Journal entries for 2011:
Estimated revenues:
Fund balance - unreserved
    
Enter an exact number.

Enter an exact number.
 
 
Enter an exact number.
       
Taxes receivable:
    
Enter an exact number.

 
Enter an exact number.
       
Property taxes:
    
Enter an exact number.

 
Enter an exact number.
       
Waste management:
    
Enter an exact number.

 
Enter an exact number.
       
Court costs:
    
Enter an exact number.


Enter an exact number.
       
Waste management bills:
    
Enter an exact number.

 
Enter an exact number.
       
Waste management revenues:
 Accounts receivable - waste management
    
Enter an exact number.

Enter an exact number.

 
 
Enter an exact number.
       
Court fines:
    
Enter an exact number.

 
Enter an exact number.
       
Salaries and operating expenditures:
    
Enter an exact number.

 
Enter an exact number.
       
Investments:
    
Enter an exact number.

 
Enter an exact number.
       
Miscellaneous:
    
Enter an exact number.

 
Enter an exact number.
       
Supplies inventory:
    
Enter an exact number.

 
Enter an exact number.
       
Revenues to fund balance:
 Water revenues
 Court fines
 Interest revenue
    
     Fund balance - unreserved
Enter an exact number.

Enter an exact number.

Enter an exact number.

Enter an exact number.
 
 
 
 
Enter an exact number.

Enter an exact number.
       
Expenditures to fund balance:
    
     Court expenditures
     Salaries and operating expenditures
     Miscellaneous expenditures
     Supplies expenditures
     Fund balance - unreserved
Enter an exact number.
 
Enter an exact number.

Enter an exact number.

Enter an exact number.

Enter an exact number.

Enter an exact number.

Enter an exact number.
       
(b) Prepare a statement of revenues, expenditures, and changes in fund balances and the balance sheet for 2011.
Town of Amherst
General Fund
Statement of Revenues, Expenditures, and
Changes in Fund Balance
For the Year Ended December 31, 2011
Revenues:
    Property taxes
    Waste management service
    Court fines
    Interest
 
Expenditures:
     Waste management department
     Court costs
     Salaries and expenditures
     Supplies
     Miscellaneous
Total expenditures
Excess of revenues over (under) expenditures
Fund balance - January 1, 2011
Fund balance - December 31, 2011
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.


Town of Amherst
General Fund
Balance Sheet
December 31, 2011
Cash
Investments
Accounts receivable-waste management
Waste management supplies
 
$
Enter an exact number.
Enter an exact number.
Enter an exact number.
Enter an exact number.
$
Enter an exact number.
Fund balance - unreserved
 
 
 
 
$
Enter an exact number.
 
 
 
$
Enter an exact number.
Your work in question(s) will also be submitted or saved.
6. –/22 points Notes Question: HamlenAcct1 E.13.17.
Question part
Points
Submissions
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1 0/1
0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50 0/50
Total
0/22
 
Interest Rate Swap: Journal Entries
On January 1, 2011, Marshall Corp. issues $20,000,000 in 9 percent fixed rate debt with interest payments due every six months. Concurrently, Marshall enters into a plain vanilla interest rate swap in which it receives 9 percent fixed and pays variable at average LIBOR + 60 bp on a notional amount of $20,000,000. On June 30, 2011 the market interest rate on comparable fixed rate debt is 8 percent and LIBOR declined to 7.2 percent. LIBOR averaged 7.7 percent during the six-month period. The estimated fair value of the swap to Marshall is $250,000 on June 30, 2011, and the fair value of the debt is $20,250,000.
(a) Prepare the journal entries made by Marshall on January 1 and June 30 in connection with the debt issuance, the periodic interest, and value changes in the swap and debt.
January 1, 2011
Debt issuance :
Enter an exact number.
      
Enter an exact number.
       

June 30, 2011
Interest:
Enter an exact number.
      
Enter an exact number.
       
Counterparty to swap:
Enter an exact number.
      
Enter an exact number.
       
Swap change:
Enter an exact number.
      
Enter an exact number.
       
Debt change:
Enter an exact number.
      
Enter an exact number.
       
(b) Suppose instead that Marshall issued variable rate debt and entered a swap in which it receives variable and pays fixed. If the market rate of interest on comparable fixed-rate debt declines on June 30, does Marshall record the fair value of the swap as an asset or a liability?
    

Does Marshall recognize a gain or loss on the swap and what is its accounting treatment?
    

Your work in question(s) will also be submitted or saved.